County Profile for Essex - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 6 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 558,833,443 Total Charges 3,532,695,253
Fixed Assets 565,420,306 Contract Allowance 2,154,465,047
Other Assets 292,684,776 Operating Revenue 1,378,230,206
Total Assets 1,416,938,525 Operating Expenses 1,480,116,636
Current Liabilities 275,894,189 Operating Margin -101,886,430
Long Term Liabilities 874,184,882 Other Income 92,179,727
Total Equity 266,859,454 Other Expense 1,482,421
Total Liabilities and Equity 1,416,938,525 Net Profit or Loss -11,189,124

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,624 Revenue per Bed $1,049,680 Revenue per Person $1,378,230,206
Net Margin per Discharge ($1,525) Net Margin per Bed ($77,598) Net Margin per Person ($101,886,430)
Net Profit per Discharge ($167) Net Profit per Bed ($8,522) Net Profit per Person ($11,189,124)
Net Fixed Assets per Discharge $8,461 Net Fixed Assets per Bed $430,632 Net Fixed Assets per Bed $565,420,306
Long Term Debt per Discharge $13,082 Long Term Debt per Bed $665,792 Long Term Debt per Person $874,184,882
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 63.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 230 Net Fixed Assets 179 Population Estimate 1,151
Total Revenue 157 Long Term Liabilities 81 Total Patient Discharges 124
Net Margin 3,214 Total Patient Beds 117
Net Profit or Loss 3,151

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 353,030,462 402,024,768 0.8781
31 Intensive Care Unit 53,664,367 61,553,602 0.8718
32 Coronary Care Unit 0 0
43 Nursery 19,723,947 26,435,211 0.7461
44 Skilled Nursing Care 0 0
50 Operating Room 116,038,525 331,907,996 0.3496
51 Recovery Room 28,978,968 38,173,332 0.7591
52 Labor and Delivery Room 28,465,262 29,376,598 0.9690

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 67,354,711 13 Nursing Administration 21,713,321
02,03 Captial Related - Movable Equipment 32,341,492 14 Central Services and Supply 25,757,862
04 Employee Benefits 172,435,316 15 Pharmacy 48,884,391
05 Administrative and General 212,306,587 16 Medical Records and Medical Library 15,466,257
06 Maintenance and Repairs 27,697,036 17 Social Services 14,296,285
07 Operation of Plant 22,354,274 18 Other General Service Expense 1,238,562
08,09 Laundry, Linen and Housekeeping 23,529,482 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 17,021,540 20,21,22,23 Education Programs 8,163,758
Total General Service Cost Centers 710,560,874

County Profile for Essex - 2017